| |

| |
|
|
| 2008-09 BUDGET |
|
|
|
|
|
2008-09 |
|
|
Budget |
|
|
|
| Revenues |
|
|
|
|
|
| Local Revenues |
|
548,630 |
| State Revenues |
|
6,680,254 |
| Federal Revenues |
|
288,260 |
| Incoming Transfers |
|
286,440 |
|
|
|
| Total Revenues |
|
7,803,584 |
|
|
|
|
|
|
| Expenditures |
|
|
|
|
|
| Instruction |
|
|
| Basic Program |
|
3,659,383 |
| Added Needs |
|
956,378 |
| Adult and Cont. Ed. |
|
133,523 |
| Supporting Services |
|
|
| Pupil |
|
246,979 |
| Instructional Staff |
|
205,933 |
| General Administration |
|
310,089 |
| School Administration |
|
418,825 |
| Business Services |
|
121,000 |
| Operation & Maintenance |
|
847,654 |
| Transportation Services |
|
468,423 |
| Central Services |
|
19,000 |
| Supp Services-Other |
|
7,200 |
| Community Services |
|
8,633 |
| Capital Outlay |
|
9,200 |
| Transfers & Others |
|
385,108 |
|
|
|
| Total Expenditures |
|
7,797,328 |
|
|
|
|
|
|
| Excess Revenue |
|
6,256 |
| over (under) expenses |
|
|
|
|
|
|